| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 814 € | - | - | - | - | - | - | 9958 € | 7856 € | 8495 € | 903 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1602 € | 0 € | -1602 € | - | 0 € | -1602 € |
| 2023 | 18 218 € | - | - | - | - | - | - | 5014 € | 13 204 € | 15 796 € | 888 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3588 € | 0 € | -3588 € | - | 0 € | -3588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 € | 0 € | 941 € | 6738 € | 7730 € | 0 € | 0 € | 32 € | 32 € | 7762 € | - | 1067 € | 0 € | 0 € | 6695 € | 7762 € | 7762 € |
| 2023 | 17 € | 0 € | 557 € | 9271 € | 9845 € | 0 € | 0 € | 81 € | 81 € | 9926 € | - | 1630 € | 0 € | 0 € | 8296 € | 9926 € | 9926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 34.6% | 550 € | 2790 € | 1-50% |
| 2023 | 5150 € | 16.4% | 1180 € | 3960 € | 2-33% |
| 2022 | 6160 € | - | 1760 € | 4390 € | 3 |