| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 418 € | - | - | - | - | - | - | 52 670 € | 5748 € | 915 € | 841 € | 0 € | 1593 € | 0 € | 0 € | 0 € | - | 111 € | - | - | 2288 € | 0 € | 2288 € | - | 0 € | 2288 € |
| 2023 | 79 087 € | - | - | - | - | - | - | 70 533 € | 8554 € | 5238 € | 670 € | 0 € | 277 € | 0 € | 0 € | 471 € | - | 619 € | - | - | 2221 € | 0 € | 2221 € | - | 0 € | 2221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 € | 0 € | 6966 € | 11 073 € | 18 132 € | 0 € | 0 € | 36 939 € | 36 939 € | 55 071 € | - | 14 687 € | 109 521 € | 0 € | -69 137 € | 55 071 € | 55 071 € |
| 2023 | 2286 € | 0 € | 3713 € | 11 073 € | 17 072 € | 0 € | 0 € | 47 928 € | 47 928 € | 65 000 € | - | 14 852 € | 121 573 € | 0 € | -71 425 € | 65 000 € | 65 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1300 € | 72.6% | 1090 € | 3730 € | 20% |
| 2023 | -4750 € | 56.5% | -150 € | -480 € | 20% |
| 2022 | -10 930 € | - | 980 € | 6110 € | 2 |