| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 321 410 € | - | - | - | - | - | - | 294 859 € | 26 551 € | 11 978 € | 1140 € | 278 852 € | 12 147 € | 0 € | 0 € | 0 € | - | 1365 € | - | - | 278 773 € | 0 € | 278 773 € | - | 0 € | 278 773 € |
| 2024 | 298 754 € | - | - | - | - | - | - | 286 152 € | 12 602 € | 7179 € | 1879 € | 21 € | 6804 € | 0 € | 0 € | 0 € | - | 865 € | - | - | -4104 € | 1000 € | -5104 € | - | 0 € | -5104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 315 555 € | 0 € | 2458 € | 40 976 € | 358 989 € | 0 € | 0 € | 12 742 € | 12 742 € | 371 731 € | - | 39 737 € | 0 € | 0 € | 331 994 € | 371 731 € | 371 731 € |
| 2024 | 18 489 € | 0 € | 4764 € | 36 917 € | 60 170 € | 0 € | 0 € | 37 097 € | 37 097 € | 97 267 € | - | 44 046 € | 0 € | 0 € | 53 221 € | 97 267 € | 97 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 160 € | 8.2% | 5330 € | 13 780 € | 50% |
| 2023 | 43 570 € | 0.3% | 3250 € | 13 030 € | 50% |
| 2022 | 43 690 € | - | 4390 € | 11 110 € | 5 |