| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 752 € | - | - | - | - | - | - | 159 730 € | 48 022 € | 7153 € | 12 230 € | 16 € | 292 € | 0 € | 0 € | 0 € | - | 1707 € | - | - | 26 656 € | 42 € | 26 614 € | - | 0 € | 26 614 € |
| 2023 | 148 800 € | - | - | - | - | - | - | 119 704 € | 29 096 € | 1945 € | 8335 € | 3495 € | 2384 € | 0 € | 0 € | 0 € | - | 2286 € | - | - | 17 641 € | 6281 € | 11 360 € | - | 7271 € | 4089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 695 € | 0 € | 17 097 € | 0 € | 42 792 € | 0 € | 0 € | 28 963 € | 28 963 € | 71 755 € | - | 30 952 € | 7254 € | 0 € | 33 549 € | 71 755 € | 71 755 € |
| 2023 | 6188 € | 0 € | 1425 € | 0 € | 7613 € | 0 € | 0 € | 48 040 € | 48 040 € | 55 653 € | - | 28 129 € | 20 589 € | 0 € | 6935 € | 55 653 € | 55 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2190 € | 43.3% | 2050 € | 4090 € | 1-50% |
| 2023 | 3860 € | 67.4% | 2030 € | 5510 € | 20% |
| 2022 | 11 850 € | - | 1900 € | 4980 € | 2 |