| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 391 858 € | - | - | - | - | - | - | 296 359 € | 95 499 € | 30 363 € | 45 003 € | 4678 € | 13 731 € | 0 € | 0 € | 83 € | - | 3157 € | - | - | 8006 € | 0 € | 8006 € | - | 0 € | 7185 € |
| 2024 | 338 509 € | - | - | - | - | - | - | 238 916 € | 99 593 € | 31 456 € | 40 904 € | 2612 € | 10 862 € | 0 € | 0 € | 38 € | - | 4294 € | - | - | 14 727 € | 0 € | 14 727 € | - | 0 € | 13 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 807 € | 0 € | 7829 € | 38 876 € | 102 512 € | 0 € | 163 € | 317 987 € | 318 150 € | 420 662 € | - | 83 594 € | 109 677 € | 0 € | 227 391 € | 420 662 € | 420 662 € |
| 2024 | 45 593 € | 0 € | 5101 € | 37 167 € | 87 861 € | 0 € | 304 € | 327 062 € | 327 366 € | 415 227 € | - | 80 905 € | 114 116 € | 0 € | 220 206 € | 415 227 € | 415 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 680 € | 14.3% | 17 410 € | 42 220 € | 11-21% |
| 2023 | 132 580 € | 20.6% | 17 420 € | 41 950 € | 140% |
| 2022 | 109 930 € | - | 12 830 € | 31 640 € | 14 |