| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 696 557 € | - | - | - | - | - | - | 1 436 169 € | 260 388 € | 155 739 € | 83 329 € | 0 € | 1007 € | 0 € | 0 € | 0 € | - | 4628 € | - | - | 15 685 € | 0 € | 15 685 € | - | 0 € | 15 685 € |
| 2024 | 2 495 417 € | - | - | - | - | - | - | 2 053 246 € | 442 171 € | 250 767 € | 74 556 € | 51 382 € | 65 946 € | 0 € | 0 € | 0 € | - | 8825 € | - | - | 93 459 € | 0 € | 93 459 € | - | 0 € | 93 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 70 623 € | 0 € | 57 216 € | 53 290 € | 181 129 € | 0 € | 0 € | 98 088 € | 98 088 € | 279 217 € | - | 23 605 € | 74 276 € | 0 € | 181 336 € | 279 217 € | 279 217 € |
| 2024 | 21 798 € | 0 € | 105 853 € | 119 355 € | 247 006 € | 0 € | 0 € | 143 318 € | 143 318 € | 390 324 € | - | 58 774 € | 64 648 € | 0 € | 266 902 € | 390 324 € | 390 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 930 € | 37.1% | 94 950 € | 37 670 € | 6-25% |
| 2023 | 92 110 € | 9.1% | 106 780 € | 43 040 € | 80% |
| 2022 | 101 320 € | - | 129 470 € | 31 820 € | 8 |