| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 804 € | - | - | - | - | - | - | 33 567 € | 32 237 € | 0 € | 8366 € | 7596 € | 10 015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 452 € | 0 € | 21 452 € | - | 0 € | 21 452 € |
| 2023 | 63 810 € | - | - | - | - | - | - | 32 792 € | 31 018 € | 8750 € | 3201 € | 9802 € | 36 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7661 € | 39 € | -7700 € | - | 0 € | -7700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 736 € | 0 € | 1907 € | 0 € | 25 643 € | 0 € | 0 € | 552 901 € | 552 901 € | 578 544 € | - | 8850 € | 544 893 € | 0 € | 24 801 € | 578 544 € | 578 544 € |
| 2023 | 49 561 € | 0 € | 652 € | 0 € | 50 213 € | 0 € | 0 € | 561 322 € | 561 322 € | 611 535 € | - | 7243 € | 600 943 € | 0 € | 3349 € | 611 535 € | 611 535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4450 € | 104.1% | 1200 € | 1960 € | 10% |
| 2023 | 2180 € | 66.6% | 520 € | 860 € | 10% |
| 2022 | 6520 € | - | 480 € | 790 € | 1 |