| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 58 791 € | - | - | - | - | - | - | 41 203 € | 17 588 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 588 € | 0 € | 17 588 € | - | 0 € | 17 588 € |
| 2024 | 54 805 € | - | - | - | - | - | - | 67 186 € | -12 381 € | 0 € | 1427 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 808 € | 0 € | -13 808 € | - | 0 € | -13 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 892 € | 0 € | 18 889 € | 0 € | 73 781 € | 0 € | 0 € | 0 € | 0 € | 73 781 € | - | 6216 € | 0 € | 0 € | 67 565 € | 73 781 € | 73 781 € |
| 2024 | 48 838 € | 0 € | 5920 € | 0 € | 54 758 € | 0 € | 0 € | 0 € | 0 € | 54 758 € | - | 4781 € | 0 € | 0 € | 49 977 € | 54 758 € | 54 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 260 € | 8.6% | 2760 € | 4560 € | 1-50% |
| 2023 | 14 500 € | 59.7% | 3850 € | 7420 € | 2-33% |
| 2022 | 35 940 € | - | 6780 € | 14 210 € | 3 |