| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 574 851 € | - | - | - | - | - | - | 442 994 € | 131 857 € | 0 € | 8343 € | 24 725 € | 455 € | 0 € | 0 € | 3384 € | - | 73 522 € | - | - | 77 646 € | 34 € | 77 612 € | - | 0 € | 77 612 € |
| 2023 | 553 976 € | - | - | - | - | - | - | 402 864 € | 151 112 € | 0 € | 8105 € | 10 948 € | 86 € | 0 € | 0 € | 671 € | - | 93 026 € | - | - | 61 514 € | 89 € | 61 425 € | - | 0 € | 61 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 732 € | 0 € | 82 608 € | 1213 € | 95 553 € | 58 934 € | 0 € | 4 213 915 € | 4 272 849 € | 4 368 402 € | - | 309 776 € | 2 077 956 € | 0 € | 1 980 670 € | 4 368 402 € | 4 368 402 € |
| 2023 | 9445 € | 0 € | 90 883 € | 3742 € | 104 070 € | 52 293 € | 0 € | 4 336 023 € | 4 388 316 € | 4 492 386 € | - | 339 061 € | 2 250 267 € | 0 € | 1 903 058 € | 4 492 386 € | 4 492 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 850 € | 15.7% | 12 320 € | 22 220 € | 7-13% |
| 2023 | 104 470 € | 40.4% | 9100 € | 18 870 € | 8+33% |
| 2022 | 74 390 € | - | 4770 € | 15 860 € | 6 |