| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 226 € | - | - | - | - | - | - | 279 279 € | 39 947 € | 1546 € | 8917 € | 205 € | 4273 € | 0 € | 0 € | 0 € | - | 13 571 € | - | - | 11 845 € | 0 € | 11 845 € | - | 0 € | 11 845 € |
| 2023 | 297 879 € | - | - | - | - | - | - | 269 327 € | 28 552 € | 0 € | 4343 € | 32 € | 3300 € | 0 € | 0 € | 0 € | - | 9225 € | - | - | 11 716 € | 0 € | 11 716 € | - | 0 € | 11 716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2766 € | 0 € | 12 400 € | 0 € | 15 166 € | 0 € | 91 € | 201 668 € | 201 759 € | 216 925 € | - | 48 109 € | 0 € | 0 € | 168 816 € | 216 925 € | 216 925 € |
| 2023 | 2 € | 0 € | 24 481 € | 0 € | 24 483 € | 0 € | 91 € | 46 448 € | 46 539 € | 71 022 € | - | 48 959 € | 1179 € | 0 € | 20 884 € | 71 022 € | 71 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 540 € | 21.0% | 19 200 € | 29 800 € | 50% |
| 2023 | 22 200 € | 1380.0% | -24 980 € | -17 030 € | 50% |
| 2022 | 1500 € | - | 13 680 € | 24 700 € | 5 |