| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 713 004 € | - | - | - | - | - | - | 691 351 € | 21 653 € | 0 € | 12 457 € | 12 810 € | 11 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 824 € | 1375 € | 9449 € | - | 0 € | 9449 € |
| 2023 | 1 065 263 € | - | - | - | - | - | - | 980 367 € | 84 896 € | 0 € | 8551 € | 2149 € | 7415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 079 € | 6250 € | 64 829 € | - | 0 € | 64 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 221 € | 0 € | 81 523 € | 103 194 € | 232 938 € | 0 € | 0 € | 30 941 € | 30 941 € | 263 879 € | - | 68 207 € | 0 € | 0 € | 195 672 € | 263 879 € | 263 879 € |
| 2023 | 125 068 € | 0 € | 51 148 € | 21 798 € | 198 014 € | 0 € | 0 € | 39 004 € | 39 004 € | 237 018 € | - | 45 295 € | 0 € | 0 € | 191 723 € | 237 018 € | 237 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 520 € | 71.7% | 14 680 € | 6590 € | 2-33% |
| 2023 | 47 730 € | 76.6% | 37 040 € | 6550 € | 30% |
| 2022 | 27 030 € | - | 22 160 € | 7360 € | 3 |