| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 920 € | - | - | - | - | - | - | 27 294 € | 19 626 € | 11 371 € | 2394 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 242 € | - | - | 5619 € | 1000 € | 4619 € | - | 0 € | 4619 € |
| 2023 | 39 365 € | - | - | - | - | - | - | 23 196 € | 16 169 € | 10 903 € | 2333 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 55 € | - | - | 2878 € | 0 € | 2878 € | - | 0 € | 2878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 945 € | 0 € | 14 123 € | 0 € | 37 068 € | 0 € | 0 € | 16 149 € | 16 149 € | 53 217 € | - | 15 111 € | 0 € | 0 € | 38 106 € | 53 217 € | 53 217 € |
| 2023 | 7603 € | 0 € | 17 304 € | 0 € | 24 907 € | 0 € | 0 € | 16 945 € | 16 945 € | 41 852 € | - | 4365 € | 0 € | 0 € | 37 487 € | 41 852 € | 41 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7480 € | 40.3% | 1070 € | 2850 € | 20% |
| 2023 | 5330 € | 7.9% | 1070 € | 2500 € | 20% |
| 2022 | 5790 € | - | 930 € | 2260 € | 2 |