| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 304 € | - | - | - | - | - | - | 12 586 € | 8718 € | 47 502 € | 3614 € | 0 € | 0 € | 0 € | 0 € | 9 € | - | 140 € | - | - | -42 529 € | 0 € | -42 529 € | - | 0 € | -42 529 € |
| 2024 | 37 162 € | - | - | - | - | - | - | 8042 € | 29 120 € | 21 558 € | 3758 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 3798 € | 0 € | 3798 € | - | 0 € | 3798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 178 988 € | 250 625 € | 29 112 € | 285 922 € | 744 647 € | 12 800 € | 0 € | 113 215 € | 126 015 € | 870 662 € | - | 3124 € | 124 248 € | 0 € | 743 290 € | 870 662 € | 870 662 € |
| 2024 | 144 868 € | 267 625 € | 175 884 € | 300 163 € | 888 540 € | 12 800 € | 0 € | 104 532 € | 117 332 € | 1 005 872 € | - | 94 329 € | 125 724 € | 0 € | 785 819 € | 1 005 872 € | 1 005 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2580 € | 51.9% | 200 € | 1530 € | 10% |
| 2023 | 5360 € | 53.6% | 20 € | 1650 € | 10% |
| 2022 | 11 560 € | - | 0 € | 1020 € | 1 |