| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 005 276 € | - | - | - | - | - | - | 942 308 € | 62 968 € | 26 € | 50 936 € | 0 € | 635 € | 0 € | 0 € | 0 € | - | 644 € | - | - | 10 727 € | 320 € | 10 407 € | - | 0 € | 10 407 € |
| 2023 | 897 364 € | - | - | - | - | - | - | 810 343 € | 87 021 € | 88 € | 59 651 € | 0 € | 5024 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 22 238 € | 235 € | 22 003 € | - | 0 € | 22 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 511 € | 0 € | 56 104 € | 29 652 € | 113 267 € | 0 € | 0 € | 114 272 € | 114 272 € | 227 539 € | - | 72 822 € | 0 € | 0 € | 154 717 € | 227 539 € | 227 539 € |
| 2023 | 7426 € | 0 € | 38 566 € | 38 866 € | 84 858 € | 0 € | 0 € | 124 570 € | 124 570 € | 209 428 € | - | 65 118 € | 0 € | 0 € | 144 310 € | 209 428 € | 209 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -18 740 € | 75.8% | 20 560 € | 32 100 € | 8+33% |
| 2023 | -10 660 € | 68.1% | 23 890 € | 40 420 € | 60% |
| 2022 | -6340 € | - | 21 190 € | 35 540 € | 6 |