| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 761 € | - | - | - | - | - | - | 23 290 € | 17 471 € | 0 € | 15 474 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1997 € | 0 € | 1997 € | - | 0 € | 1997 € |
| 2023 | 43 500 € | - | - | - | - | - | - | 26 034 € | 17 466 € | 0 € | 14 556 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2910 € | 0 € | 2910 € | - | 0 € | 2910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 425 € | 0 € | 6068 € | 0 € | 33 493 € | 0 € | 4730 € | 7566 € | 12 296 € | 45 789 € | - | 886 € | 0 € | 0 € | 44 903 € | 45 789 € | 45 789 € |
| 2023 | 26 244 € | 0 € | 6009 € | 0 € | 32 253 € | 0 € | 2500 € | 9111 € | 11 611 € | 43 864 € | - | 958 € | 0 € | 0 € | 42 906 € | 43 864 € | 43 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6160 € | 1.6% | 1220 € | 4500 € | 20% |
| 2023 | 6260 € | 25.7% | 1040 € | 4040 € | 20% |
| 2022 | 4980 € | - | 1220 € | 3130 € | 2 |