| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 857 € | - | - | - | - | - | - | 28 617 € | 12 240 € | 0 € | 11 801 € | 800 € | 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 925 € | 0 € | 925 € | - | 0 € | 925 € |
| 2024 | 47 159 € | - | - | - | - | - | - | 45 918 € | 1241 € | 0 € | 20 590 € | 0 € | 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 913 € | 0 € | -19 913 € | - | 0 € | -19 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 668 € | 0 € | 36 € | 0 € | 704 € | 0 € | 0 € | 3277 € | 3277 € | 3981 € | - | 43 277 € | 0 € | 0 € | -39 296 € | 3981 € | 3981 € |
| 2024 | 300 € | 0 € | 4321 € | 0 € | 4621 € | 0 € | 0 € | 3575 € | 3575 € | 8196 € | - | 48 417 € | 0 € | 0 € | -40 221 € | 8196 € | 8196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 650 € | 44.3% | 5470 € | 11 140 € | 30% |
| 2023 | 40 630 € | 95.6% | 7930 € | 17 350 € | 3-25% |
| 2022 | 20 770 € | - | 5650 € | 11 560 € | 4 |