| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 256 216 € | - | - | - | - | - | - | 84 156 € | 172 060 € | 1508 € | 58 292 € | 14 € | 37 € | 0 € | 0 € | 1587 € | - | 0 € | - | - | 113 824 € | 0 € | 113 824 € | - | 0 € | 113 824 € |
| 2024 | 172 271 € | - | - | - | - | - | - | 77 263 € | 95 008 € | 600 € | 56 608 € | 17 € | 83 € | 0 € | 0 € | 1211 € | - | 0 € | - | - | 38 945 € | 0 € | 38 945 € | - | 0 € | 38 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 143 896 € | 0 € | 657 € | 192 € | 144 745 € | 0 € | 4512 € | 1159 € | 5671 € | 150 416 € | - | 1483 € | 0 € | 0 € | 148 933 € | 150 416 € | 150 416 € |
| 2024 | 62 017 € | 0 € | 1882 € | 30 € | 63 929 € | 0 € | 1895 € | 1648 € | 3543 € | 67 472 € | - | 2363 € | 0 € | 0 € | 65 109 € | 67 472 € | 67 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 720 € | 4.5% | 17 230 € | 30 860 € | 2-33% |
| 2023 | 84 870 € | 10.5% | 17 050 € | 30 550 € | 30% |
| 2022 | 94 780 € | - | 16 980 € | 30 310 € | 3 |