| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 550 956 € | - | - | - | - | - | - | 1 644 644 € | -93 688 € | 0 € | 0 € | 169 083 € | 19 281 € | 0 € | 0 € | 0 € | - | 37 552 € | - | - | 18 562 € | 0 € | 18 562 € | - | 0 € | 18 562 € |
| 2023 | 1 461 816 € | - | - | - | - | - | - | 1 588 682 € | -126 866 € | 0 € | 0 € | 200 236 € | 14 201 € | 0 € | 0 € | 0 € | - | 41 464 € | - | - | 17 705 € | 0 € | 17 705 € | - | 0 € | 17 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 349 034 € | 0 € | 309 132 € | 305 508 € | 963 674 € | 0 € | 0 € | 2 909 039 € | 2 909 039 € | 3 872 713 € | - | 240 748 € | 1 094 767 € | 0 € | 2 537 198 € | 3 872 713 € | 3 872 713 € |
| 2023 | 119 525 € | 0 € | 386 145 € | 490 629 € | 996 299 € | 0 € | 0 € | 2 876 661 € | 2 876 661 € | 3 872 960 € | - | 444 517 € | 909 807 € | 0 € | 2 518 636 € | 3 872 960 € | 3 872 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -34 890 € | 29.8% | 16 330 € | 28 510 € | 60% |
| 2023 | -49 690 € | 64.0% | 16 200 € | 27 280 € | 60% |
| 2022 | -138 020 € | - | 12 650 € | 22 520 € | 6 |