| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2660 € | 0 € | 0 € | 0 € | 115 € | 3205 € | 0 € | - | - | - | - | - | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -947 € | 0 € | -947 € | - | 0 € | -947 € |
| 2023 | 6166 € | 0 € | 0 € | 0 € | 232 € | 8085 € | 0 € | - | - | - | - | - | 487 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2638 € | 0 € | -2638 € | - | 0 € | -2638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 € | 0 € | 0 € | 0 € | 83 € | 0 € | 0 € | 0 € | 0 € | 83 € | - | 14 750 € | 0 € | 0 € | -14 667 € | 83 € | 83 € |
| 2023 | 360 € | 0 € | 0 € | 0 € | 360 € | 0 € | 0 € | 0 € | 0 € | 360 € | - | 14 080 € | 0 € | 0 € | -13 720 € | 360 € | 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 42.9% | 150 € | 1100 € | 10% |
| 2023 | 2190 € | 17.7% | 130 € | 2060 € | 10% |
| 2022 | 1860 € | - | 170 € | 1680 € | 1 |