| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 299 € | - | - | - | - | - | - | 13 360 € | 4939 € | 0 € | 4019 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 815 € | 0 € | 815 € | - | 0 € | 815 € |
| 2024 | 18 412 € | - | - | - | - | - | - | 14 819 € | 3593 € | 0 € | 3460 € | 3076 € | 0 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 3104 € | 0 € | 3104 € | - | 0 € | 3104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 € | 0 € | 129 € | 30 131 € | 30 281 € | 0 € | 0 € | 0 € | 0 € | 30 281 € | - | 8301 € | 14 177 € | 0 € | 7803 € | 30 281 € | 30 281 € |
| 2024 | 320 € | 0 € | 241 € | 28 835 € | 29 396 € | 0 € | 0 € | 0 € | 0 € | 29 396 € | - | 8231 € | 14 177 € | 0 € | 6988 € | 29 396 € | 29 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4020 € | 27.6% | 1540 € | 2470 € | 20% |
| 2023 | 3150 € | 50.0% | 1200 € | 1930 € | 2+100% |
| 2022 | 2100 € | - | 790 € | 1300 € | 1 |