| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 312 € | - | - | - | - | - | - | 677 474 € | -204 162 € | 0 € | 27 041 € | 133 543 € | 255 € | 0 € | 0 € | 2601 € | - | 2969 € | - | - | -98 283 € | 0 € | -98 283 € | - | 0 € | -98 283 € |
| 2023 | 390 610 € | - | - | - | - | - | - | 798 546 € | -407 936 € | 0 € | 18 066 € | 235 027 € | 549 € | 0 € | 0 € | 3550 € | - | 16 245 € | - | - | -204 219 € | 0 € | -204 219 € | - | 0 € | -204 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 991 € | 0 € | 114 664 € | 372 001 € | 487 656 € | 505 € | 0 € | 105 711 € | 106 216 € | 593 872 € | - | 278 975 € | 0 € | 0 € | 314 897 € | 593 872 € | 593 872 € |
| 2023 | 1225 € | 0 € | 28 635 € | 421 481 € | 451 341 € | 505 € | 0 € | 126 465 € | 126 970 € | 578 311 € | - | 111 508 € | 53 623 € | 0 € | 413 180 € | 578 311 € | 578 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -86 400 € | 0.2% | 8030 € | 13 040 € | 4+33% |
| 2023 | -86 610 € | 45.5% | 7380 € | 11 980 € | 30% |
| 2022 | -158 800 € | - | 5620 € | 9270 € | 3 |