| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 259 494 € | - | - | - | - | - | - | 371 595 € | -112 101 € | 0 € | 2883 € | 92 458 € | 34 947 € | 0 € | 2170 € | 1152 € | - | 13 153 € | - | - | -67 304 € | 0 € | -67 304 € | - | 0 € | -67 304 € |
| 2024 | 255 244 € | - | - | - | - | - | - | 331 381 € | -76 137 € | 0 € | 2595 € | 129 849 € | 17 240 € | 0 € | 928 € | 2540 € | - | 9121 € | - | - | 28 224 € | 0 € | 28 224 € | - | 0 € | 28 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 040 € | 2840 € | 7397 € | 174 118 € | 213 395 € | 0 € | 0 € | 702 249 € | 702 249 € | 915 644 € | - | 107 779 € | 533 236 € | 0 € | 274 629 € | 915 644 € | 915 644 € |
| 2024 | 111 141 € | 7840 € | 7133 € | 198 724 € | 324 838 € | 0 € | 0 € | 591 935 € | 591 935 € | 916 773 € | - | 117 626 € | 427 293 € | 0 € | 371 854 € | 916 773 € | 916 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 820 € | 26.8% | 2470 € | 7240 € | 20% |
| 2023 | -39 350 € | 35.0% | 2880 € | 7500 € | 2+100% |
| 2022 | -29 140 € | - | 2500 € | 4650 € | 1 |