| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 024 € | - | - | - | - | - | - | 26 200 € | 4824 € | 3970 € | 637 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 217 € | 6 € | 211 € | - | 0 € | 211 € |
| 2024 | 28 381 € | - | - | - | - | - | - | 17 810 € | 10 571 € | 5176 € | 2143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3252 € | 0 € | 3252 € | - | 0 € | 3252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2804 € | 0 € | 2864 € | 0 € | 5668 € | 0 € | 0 € | 1644 € | 1644 € | 7312 € | - | 3559 € | 0 € | 0 € | 3753 € | 7312 € | 7312 € |
| 2024 | 720 € | 0 € | 4204 € | 0 € | 4924 € | 0 € | 0 € | 2260 € | 2260 € | 7184 € | - | 3642 € | 0 € | 0 € | 3542 € | 7184 € | 7184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7690 € | 32.2% | 240 € | 3080 € | 10% |
| 2023 | 11 350 € | 23.7% | 1380 € | 5110 € | 10% |
| 2022 | 14 870 € | - | 1890 € | 6140 € | 1 |