| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 850 € | - | - | - | - | - | - | 98 335 € | 11 515 € | 28 722 € | 5630 € | 70 € | 113 € | 0 € | 0 € | 0 € | - | 57 € | - | - | -22 937 € | 5486 € | -28 423 € | - | 0 € | -28 423 € |
| 2023 | 252 148 € | - | - | - | - | - | - | 217 088 € | 35 060 € | 49 189 € | 26 706 € | 6330 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 626 € | 15 486 € | -50 112 € | - | 0 € | -50 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9128 € | 0 € | 58 859 € | 9 € | 67 996 € | 0 € | 0 € | 101 158 € | 101 158 € | 169 154 € | - | 26 777 € | 0 € | 0 € | 142 377 € | 169 154 € | 169 154 € |
| 2023 | 20 643 € | 0 € | 61 338 € | 0 € | 81 981 € | 0 € | 0 € | 108 905 € | 108 905 € | 190 886 € | - | 1487 € | 18 598 € | 0 € | 170 801 € | 190 886 € | 190 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3290 € | 77.7% | 3970 € | 9400 € | 2-50% |
| 2023 | 14 780 € | 33.3% | 11 270 € | 24 500 € | 4-33% |
| 2022 | 22 170 € | - | 14 780 € | 34 240 € | 6 |