| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 918 € | - | - | - | - | - | - | 47 548 € | -26 630 € | 0 € | 3336 € | 35 891 € | 8318 € | 0 € | 0 € | 0 € | - | 1710 € | - | - | -4103 € | 0 € | -4103 € | - | 0 € | -4103 € |
| 2024 | 30 694 € | - | - | - | - | - | - | 77 620 € | -46 926 € | 0 € | 3363 € | 27 842 € | 5702 € | 0 € | 0 € | 0 € | - | 2720 € | - | - | -30 869 € | 0 € | -30 869 € | - | 0 € | -30 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3274 € | 0 € | 20 944 € | 14 153 € | 38 371 € | 0 € | 0 € | 13 037 € | 13 037 € | 51 408 € | - | 29 391 € | 0 € | 0 € | 22 017 € | 51 408 € | 51 408 € |
| 2024 | 5410 € | 0 € | 27 301 € | 21 631 € | 54 342 € | 0 € | 0 € | 21 000 € | 21 000 € | 75 342 € | - | 46 097 € | 3125 € | 0 € | 26 120 € | 75 342 € | 75 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 241.7% | 1690 € | 8180 € | 30% |
| 2023 | 600 € | 115.5% | 2040 € | 8410 € | 30% |
| 2022 | -3880 € | - | 1770 € | 6170 € | 3 |