| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 962 956 € | -35 890 € | 0 € | 9711 € | 2 666 138 € | 329 883 € | 20 994 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 238 € | 0 € | -80 238 € | - | 0 € | -80 238 € |
| 2023 | 3 568 463 € | -12 185 € | 0 € | 2405 € | 3 154 092 € | 305 818 € | 23 508 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 265 € | 0 € | 75 265 € | - | 0 € | 75 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 264 € | 0 € | 17 950 € | 327 454 € | 487 668 € | 0 € | 0 € | 228 459 € | 228 459 € | 716 127 € | - | 199 557 € | 0 € | 0 € | 516 570 € | 716 127 € | 716 127 € |
| 2023 | 198 845 € | 0 € | 22 173 € | 363 344 € | 584 362 € | 0 € | 0 € | 249 454 € | 249 454 € | 833 816 € | - | 237 007 € | 0 € | 0 € | 596 809 € | 833 816 € | 833 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 197 140 € | 14.1% | 25 910 € | 91 770 € | 35+3% |
| 2023 | 229 390 € | 59.8% | 21 680 € | 82 560 € | 340% |
| 2022 | 143 580 € | - | 17 540 € | 71 230 € | 34 |