| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 972 € | - | - | - | - | - | - | 56 934 € | -26 962 € | 0 € | 7995 € | 41 271 € | 4230 € | 0 € | 0 € | 0 € | - | 108 € | - | - | 1976 € | 0 € | 1976 € | - | 0 € | 1976 € |
| 2024 | 36 260 € | - | - | - | - | - | - | 48 136 € | -11 876 € | 0 € | 8078 € | 46 176 € | 2367 € | 0 € | 0 € | 0 € | - | 991 € | - | - | 22 864 € | 0 € | 22 864 € | - | 0 € | 22 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 375 € | 0 € | 8168 € | 43 324 € | 101 867 € | 0 € | 0 € | 93 734 € | 93 734 € | 195 601 € | - | 5388 € | 37 225 € | 0 € | 152 988 € | 195 601 € | 195 601 € |
| 2024 | 43 750 € | 0 € | 16 476 € | 44 503 € | 104 729 € | 0 € | 0 € | 105 856 € | 105 856 € | 210 585 € | - | 22 348 € | 37 225 € | 0 € | 151 012 € | 210 585 € | 210 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3270 € | 69.0% | 760 € | 3250 € | 20% |
| 2023 | 10 560 € | 173.5% | 480 € | 2900 € | 2-33% |
| 2022 | -14 370 € | - | 950 € | 3070 € | 3 |