| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 616 € | - | - | - | - | - | - | 7227 € | 3389 € | 0 € | 1519 € | 0 € | 67 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 1770 € | 0 € | 1770 € | - | 0 € | 1770 € |
| 2024 | 41 050 € | - | - | - | - | - | - | 39 430 € | 1620 € | 0 € | 2968 € | 2719 € | 2595 € | 0 € | 0 € | 0 € | - | 255 € | - | - | -1479 € | 0 € | -1479 € | - | 0 € | -1479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4028 € | 0 € | 1286 € | 0 € | 5314 € | 0 € | 0 € | 5493 € | 5493 € | 10 807 € | - | 6361 € | 0 € | 0 € | 4446 € | 10 807 € | 10 807 € |
| 2024 | 1366 € | 0 € | 1397 € | 170 € | 2933 € | 0 € | 0 € | 6766 € | 6766 € | 9699 € | - | 7023 € | 0 € | 0 € | 2676 € | 9699 € | 9699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 108.8% | 1790 € | 3540 € | 30% |
| 2023 | -570 € | 32.1% | 2020 € | 3710 € | 30% |
| 2022 | -840 € | - | 1580 € | 2870 € | 3 |