| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 057 € | - | - | - | - | - | - | 0 € | 164 057 € | 2048 € | 3883 € | 0 € | 57 749 € | 0 € | 0 € | 13 569 € | - | 40 € | - | - | 113 906 € | 0 € | 113 906 € | - | 0 € | 113 906 € |
| 2023 | 155 492 € | - | - | - | - | - | - | 0 € | 155 492 € | 1311 € | 5685 € | 0 € | 35 930 € | 0 € | 0 € | 0 € | - | 2665 € | - | - | 109 901 € | 0 € | 109 901 € | - | 0 € | 109 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 45 381 € | 28 € | 45 420 € | 34 000 € | 0 € | 1 100 314 € | 1 134 314 € | 1 179 734 € | - | 1700 € | 100 € | 0 € | 1 177 934 € | 1 179 734 € | 1 179 734 € |
| 2023 | 37 € | 0 € | 1528 € | 1229 € | 2794 € | 30 000 € | 0 € | 1 100 314 € | 1 130 314 € | 1 133 108 € | - | 1554 € | 67 526 € | 0 € | 1 064 028 € | 1 133 108 € | 1 133 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 430 € | 17.5% | 360 € | 600 € | 1 |
| 2023 | 29 610 € | 6.4% | 210 € | 350 € | - |
| 2022 | 27 830 € | - | 310 € | 340 € | - |