| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 261 € | - | - | - | - | - | - | 78 940 € | -10 679 € | 0 € | 632 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 311 € | 0 € | -11 311 € | - | 0 € | -11 311 € |
| 2024 | 28 436 € | - | - | - | - | - | - | 19 404 € | 9032 € | 0 € | 919 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8113 € | 0 € | 8113 € | - | 0 € | 8113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1426 € | 0 € | 7242 € | 9007 € | 17 675 € | 0 € | 0 € | 24 044 € | 24 044 € | 41 719 € | - | 43 697 € | 0 € | 0 € | -1978 € | 41 719 € | 41 719 € |
| 2024 | 2967 € | 0 € | 3219 € | 18 027 € | 24 213 € | 0 € | 0 € | 32 008 € | 32 008 € | 56 221 € | - | 46 889 € | 0 € | 0 € | 9332 € | 56 221 € | 56 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 33.3% | 120 € | 1580 € | 20% |
| 2023 | 2700 € | 24.4% | 970 € | 3210 € | 2-33% |
| 2022 | 3570 € | - | 1210 € | 5120 € | 3 |