| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 740 € | - | - | - | - | - | - | 0 € | 26 740 € | 26 142 € | 16 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 582 € | 0 € | 582 € | - | 0 € | 582 € |
| 2024 | 29 676 € | - | - | - | - | - | - | 4946 € | 24 730 € | 23 539 € | 9 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1182 € | 0 € | 1182 € | - | 0 € | 1182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 821 € | 0 € | 0 € | 12 339 € | 13 160 € | 0 € | 0 € | 257 € | 257 € | 13 417 € | - | 1238 € | 0 € | 0 € | 12 179 € | 13 417 € | 13 417 € |
| 2024 | 5237 € | 0 € | 0 € | 8239 € | 13 476 € | 0 € | 0 € | 524 € | 524 € | 14 000 € | - | 2403 € | 0 € | 0 € | 11 597 € | 14 000 € | 14 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 24.3% | 350 € | 2810 € | 2+100% |
| 2023 | 2550 € | 20.9% | 20 € | 2520 € | 1-50% |
| 2022 | 2110 € | - | 40 € | 2060 € | 2 |