| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 763 € | - | - | - | - | - | - | 0 € | 80 763 € | 34 581 € | 0 € | 12 € | 42 269 € | 0 € | 0 € | 0 € | - | 255 € | - | - | 3670 € | 0 € | 3670 € | - | 0 € | 3670 € |
| 2023 | 69 118 € | - | - | - | - | - | - | 0 € | 69 118 € | 24 322 € | 0 € | 13 444 € | 48 361 € | 0 € | 0 € | 0 € | - | 507 € | - | - | 9372 € | 0 € | 9372 € | - | 0 € | 9372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6250 € | 0 € | 6830 € | 0 € | 13 080 € | 0 € | 0 € | 153 615 € | 153 615 € | 166 695 € | - | 7741 € | 280 485 € | 0 € | -121 531 € | 166 695 € | 166 695 € |
| 2023 | 7365 € | 0 € | 3290 € | 0 € | 10 655 € | 0 € | 0 € | 159 452 € | 159 452 € | 170 107 € | - | 5523 € | 289 785 € | 0 € | -125 201 € | 170 107 € | 170 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 020 € | 30.3% | 1820 € | 9160 € | 5+25% |
| 2023 | 16 130 € | 10.2% | 650 € | 7320 € | 40% |
| 2022 | 17 960 € | - | 1220 € | 7230 € | 4 |