| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 415 € | - | - | - | - | - | - | 49 950 € | -6535 € | 12 067 € | 16 423 € | 11 043 € | 0 € | 0 € | 0 € | 0 € | - | 242 € | - | - | -24 224 € | 0 € | -24 224 € | - | 0 € | -24 224 € |
| 2023 | 79 101 € | - | - | - | - | - | - | 54 209 € | 24 892 € | 9289 € | 15 754 € | 5742 € | 0 € | 0 € | 0 € | 0 € | - | 590 € | - | - | 5001 € | 0 € | 5001 € | - | 0 € | 5001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 007 € | 0 € | 1482 € | 0 € | 12 489 € | 355 € | 0 € | 37 989 € | 38 344 € | 50 833 € | - | 13 763 € | 24 990 € | 0 € | 12 080 € | 50 833 € | 50 833 € |
| 2023 | 24 359 € | 0 € | 869 € | 0 € | 25 228 € | 0 € | 0 € | 35 840 € | 35 840 € | 61 068 € | - | 14 956 € | 9808 € | 0 € | 36 304 € | 61 068 € | 61 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | 81.0% | 1450 € | 3020 € | 30% |
| 2023 | 6740 € | 196.9% | 1350 € | 3030 € | 30% |
| 2022 | 2270 € | - | 940 € | 2530 € | 3 |