| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 360 466 € | 0 € | 0 € | 9141 € | 295 836 € | 63 720 € | 2284 € | - | - | - | - | - | 11 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3471 € | 273 € | -3744 € | - | 0 € | -3744 € |
| 2024 | 362 947 € | 0 € | 0 € | 8861 € | 299 265 € | 61 496 € | 2186 € | - | - | - | - | - | 12 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3797 € | 103 € | -3900 € | - | 0 € | -3900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1480 € | 0 € | 2545 € | 27 912 € | 31 937 € | 0 € | 39 € | 4746 € | 4785 € | 36 722 € | - | 25 252 € | 0 € | 0 € | 11 470 € | 36 722 € | 36 722 € |
| 2024 | 4756 € | 0 € | 1538 € | 27 939 € | 34 233 € | 0 € | 29 € | 6914 € | 6943 € | 41 176 € | - | 23 601 € | 0 € | 0 € | 17 575 € | 41 176 € | 41 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 600 € | 10.4% | 3340 € | 18 350 € | 50% |
| 2023 | 33 150 € | 0.4% | 2370 € | 16 650 € | 5-17% |
| 2022 | 33 280 € | - | 3870 € | 16 030 € | 6 |