| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 877 € | 0 € | 0 € | 0 € | 45 538 € | 11 825 € | 1422 € | - | - | - | - | - | 8678 € | 0 € | 0 € | 0 € | - | 113 € | - | - | 29 301 € | 0 € | 29 301 € | - | 0 € | 29 301 € |
| 2024 | 69 010 € | 0 € | 0 € | 0 € | 67 045 € | 13 382 € | 1523 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 247 € | - | - | -13 187 € | 1876 € | -15 063 € | - | 0 € | -15 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 254 € | 0 € | 3700 € | 0 € | 43 954 € | 0 € | 0 € | 1243 € | 1243 € | 45 197 € | - | 12 474 € | 5300 € | 0 € | 27 423 € | 45 197 € | 45 197 € |
| 2024 | 69 € | 0 € | 1478 € | 53 € | 1600 € | 0 € | 0 € | 12 665 € | 12 665 € | 14 265 € | - | 1146 € | 14 997 € | 0 € | -1878 € | 14 265 € | 14 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 360 € | 14.4% | 1730 € | 3090 € | 20% |
| 2023 | 26 120 € | 9.8% | 2600 € | 4670 € | 20% |
| 2022 | 28 950 € | - | 1820 € | 3850 € | 2 |