| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 827 € | - | - | - | - | - | - | 7982 € | 4845 € | 0 € | 387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4458 € | 0 € | 4458 € | - | 0 € | 4458 € |
| 2024 | 19 776 € | - | - | - | - | - | - | 16 933 € | 2843 € | 0 € | 323 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2520 € | 50 € | 2470 € | - | 0 € | 2470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1716 € | 0 € | 5802 € | 0 € | 7518 € | 0 € | 0 € | 11 298 € | 11 298 € | 18 816 € | - | 292 € | 0 € | 0 € | 18 524 € | 18 816 € | 18 816 € |
| 2024 | 6458 € | 0 € | 5800 € | 0 € | 12 258 € | 0 € | 0 € | 1856 € | 1856 € | 14 114 € | - | 48 € | 0 € | 0 € | 14 066 € | 14 114 € | 14 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |