| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4000 € | - | - | - | - | - | - | 168 059 € | -164 059 € | 30 744 € | 53 783 € | 6573 € | 47 148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -289 161 € | 750 € | -289 911 € | - | 0 € | -289 911 € |
| 2022 | 713 228 € | - | - | - | - | - | - | 420 015 € | 293 213 € | 56 589 € | 29 427 € | 612 806 € | 47 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 772 889 € | 20 395 € | 752 494 € | - | 0 € | 752 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 784 366 € | 0 € | 29 519 € | 4097 € | 817 982 € | 0 € | 0 € | 51 239 € | 51 239 € | 869 221 € | - | 4589 € | 0 € | 0 € | 864 632 € | 869 221 € | 869 221 € |
| 2022 | 1 227 726 € | 0 € | 64 640 € | 4097 € | 1 296 463 € | 0 € | 17 € | 88 327 € | 88 344 € | 1 384 807 € | - | 230 264 € | 0 € | 0 € | 1 154 543 € | 1 384 807 € | 1 384 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 500 € | 85.4% | 3000 € | 3960 € | 3-50% |
| 2023 | 236 660 € | 46.9% | 48 590 € | 82 350 € | 6-54% |
| 2022 | 445 980 € | - | 43 410 € | 76 360 € | 13 |