| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 507 € | - | - | - | - | - | - | 141 736 € | 18 771 € | 522 € | 20 210 € | 22 500 € | 5202 € | 0 € | 0 € | 0 € | - | 8099 € | - | - | 7238 € | 0 € | 7238 € | - | 0 € | 7238 € |
| 2023 | 164 424 € | - | - | - | - | - | - | 142 321 € | 22 103 € | 0 € | 24 582 € | 5 € | 3949 € | 0 € | 0 € | 0 € | - | 2500 € | - | - | -8923 € | 638 € | -9561 € | - | 0 € | -9561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 2751 € | 0 € | 2758 € | 0 € | 0 € | 3600 € | 3600 € | 6358 € | - | 29 806 € | 3000 € | 0 € | -26 448 € | 6358 € | 6358 € |
| 2023 | 129 € | 0 € | 20 655 € | 22 € | 20 806 € | 0 € | 0 € | 12 382 € | 12 382 € | 33 188 € | - | 36 874 € | 30 000 € | 0 € | -33 686 € | 33 188 € | 33 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 550 € | 24.4% | 8790 € | 22 010 € | 50% |
| 2023 | 55 090 € | 7.4% | 8290 € | 19 760 € | 50% |
| 2022 | 59 520 € | - | 8930 € | 20 100 € | 5 |