| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 95 626 € | - | - | - | - | - | - | 73 463 € | 22 163 € | 428 € | 12 938 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8782 € | 0 € | 8782 € | - | 0 € | 8782 € |
| 2024 | 86 850 € | - | - | - | - | - | - | 59 478 € | 27 372 € | 431 € | 12 231 € | 66 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 757 € | 0 € | 14 757 € | - | 0 € | 14 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3306 € | 0 € | 382 € | 51 789 € | 55 477 € | 0 € | 0 € | 70 191 € | 70 191 € | 125 668 € | - | 9920 € | 54 000 € | 0 € | 61 748 € | 125 668 € | 125 668 € |
| 2024 | 4030 € | 0 € | 142 € | 50 320 € | 54 492 € | 0 € | 0 € | 70 795 € | 70 795 € | 125 287 € | - | 6635 € | 65 686 € | 0 € | 52 966 € | 125 287 € | 125 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 590 € | 19.0% | 1420 € | 8440 € | 30% |
| 2023 | 18 990 € | 46.6% | 1080 € | 7780 € | 30% |
| 2022 | 12 950 € | - | 800 € | 5720 € | 3 |