| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 981 € | - | - | - | - | - | - | 35 426 € | 53 555 € | 41 118 € | 3455 € | 17 366 € | 0 € | 0 € | 0 € | 0 € | - | 11 993 € | - | - | 14 355 € | 0 € | 14 355 € | - | 0 € | 14 355 € |
| 2023 | 53 457 € | - | - | - | - | - | - | 2195 € | 51 262 € | 18 144 € | 3342 € | 18 820 € | 0 € | 0 € | 0 € | 0 € | - | 12 292 € | - | - | 36 304 € | 0 € | 36 304 € | - | 0 € | 36 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 € | 0 € | 35 670 € | 0 € | 35 879 € | 0 € | 0 € | 14 079 € | 14 079 € | 49 958 € | - | 38 167 € | 67 126 € | 0 € | -55 335 € | 49 958 € | 49 958 € |
| 2023 | 215 € | 0 € | 38 507 € | 0 € | 38 722 € | 0 € | 0 € | 31 621 € | 31 621 € | 70 343 € | - | 71 626 € | 68 407 € | 0 € | -69 690 € | 70 343 € | 70 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 940 € | 318.0% | 8420 € | 14 330 € | 8-43% |
| 2023 | 8120 € | 75.5% | 3900 € | 3410 € | 14-30% |
| 2022 | 33 160 € | - | 11 170 € | 27 630 € | 20 |