| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 843 € | - | - | - | - | - | - | 12 480 € | 71 363 € | 34 273 € | 1225 € | 0 € | 693 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 35 170 € | 0 € | 35 170 € | - | 0 € | 35 170 € |
| 2023 | 103 818 € | - | - | - | - | - | - | 10 339 € | 93 479 € | 59 052 € | 200 € | 284 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 34 508 € | 0 € | 34 508 € | - | 0 € | 34 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4809 € | 0 € | 64 836 € | 0 € | 69 645 € | 0 € | 0 € | 13 849 € | 13 849 € | 83 494 € | - | 1142 € | 0 € | 0 € | 82 352 € | 83 494 € | 83 494 € |
| 2023 | 9595 € | 0 € | 34 433 € | 0 € | 44 028 € | 0 € | 0 € | 4855 € | 4855 € | 48 883 € | - | 1701 € | 0 € | 0 € | 47 182 € | 48 883 € | 48 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4500 € | 24.6% | 3500 € | 4230 € | 2+100% |
| 2023 | 5970 € | 63.6% | 5370 € | 2580 € | 10% |
| 2022 | 3650 € | - | 1820 € | 1500 € | 1 |