| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1719 € | - | - | - | - | - | - | 1327 € | 392 € | 422 € | 1105 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1142 € | 50 € | -1192 € | - | 0 € | -1192 € |
| 2024 | 2025 € | - | - | - | - | - | - | 1380 € | 645 € | 520 € | 1243 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1120 € | 50 € | -1170 € | - | 0 € | -1170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 14 294 € | 0 € | 14 302 € | 0 € | 0 € | 266 € | 266 € | 14 568 € | - | 38 030 € | 0 € | 0 € | -23 462 € | 14 568 € | 14 568 € |
| 2024 | 122 € | 0 € | 11 821 € | 0 € | 11 943 € | 0 € | 0 € | 616 € | 616 € | 12 559 € | - | 34 829 € | 0 € | 0 € | -22 270 € | 12 559 € | 12 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 1800.0% | 0 € | 0 € | - |
| 2023 | 10 € | 111.1% | 0 € | 0 € | - |
| 2022 | -90 € | - | 0 € | -40 € | - |