| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 757 € | - | - | - | - | - | - | 151 582 € | 27 175 € | 14 802 € | 4633 € | 709 € | 468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7981 € | 0 € | 7981 € | - | 0 € | 7981 € |
| 2023 | 168 843 € | - | - | - | - | - | - | 141 330 € | 27 513 € | 18 846 € | 2704 € | 1125 € | 0 € | 0 € | 0 € | 0 € | - | 467 € | - | - | 6621 € | 0 € | 6621 € | - | 0 € | 6621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 860 € | 513 € | 14 341 € | 15 306 € | 74 020 € | 0 € | 4593 € | 29 298 € | 33 891 € | 107 911 € | - | 14 542 € | 59 964 € | 0 € | 33 405 € | 107 911 € | 107 911 € |
| 2023 | 29 786 € | 513 € | 19 407 € | 15 752 € | 65 458 € | 0 € | 217 € | 23 108 € | 23 325 € | 88 783 € | - | 5395 € | 57 964 € | 0 € | 25 424 € | 88 783 € | 88 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 560 € | 17.6% | 4920 € | 14 270 € | 6-14% |
| 2023 | 35 350 € | 57.0% | 2920 € | 10 520 € | 70% |
| 2022 | 22 510 € | - | 1510 € | 6260 € | 7 |