| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 077 067 € | 0 € | 0 € | 0 € | 923 801 € | 108 430 € | 0 € | - | - | - | - | - | 39 248 € | 0 € | 0 € | 34 € | - | 401 € | - | - | 5221 € | 0 € | 5221 € | - | 0 € | 5221 € |
| 2023 | 940 915 € | 0 € | 0 € | 0 € | 807 662 € | 96 872 € | 0 € | - | - | - | - | - | 46 896 € | 0 € | 0 € | 0 € | - | 704 € | - | - | -11 219 € | 0 € | -11 219 € | - | 0 € | -11 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 056 € | 0 € | 25 641 € | 50 106 € | 119 803 € | 2846 € | 9813 € | 89 873 € | 102 532 € | 222 335 € | - | 40 121 € | 21 520 € | 318 € | 160 376 € | 222 335 € | 222 017 € |
| 2023 | 56 115 € | 0 € | 6209 € | 47 596 € | 109 920 € | 2846 € | 10 994 € | 78 024 € | 91 864 € | 201 784 € | - | 41 980 € | 4331 € | 318 € | 155 155 € | 201 784 € | 201 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 490 € | 1.8% | 9660 € | 30 090 € | 7+17% |
| 2023 | 90 880 € | 24.4% | 8650 € | 26 100 € | 60% |
| 2022 | 73 080 € | - | 7470 € | 20 870 € | 6 |