| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 225 € | - | - | - | - | - | - | 118 428 € | -28 203 € | 6693 € | 2035 € | 10 156 € | 18 236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 011 € | 45 € | -45 056 € | - | 0 € | -45 056 € |
| 2023 | 126 621 € | - | - | - | - | - | - | 136 881 € | -10 260 € | 8917 € | 2204 € | 9865 € | 3612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 128 € | 125 € | -15 253 € | - | 0 € | -15 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 355 258 € | 0 € | 6023 € | 40 427 € | 401 708 € | 0 € | 0 € | 561 471 € | 561 471 € | 963 179 € | - | 6090 € | 87 999 € | 0 € | 869 090 € | 963 179 € | 963 179 € |
| 2023 | 548 336 € | 0 € | 8073 € | 40 513 € | 596 922 € | 0 € | 0 € | 481 898 € | 481 898 € | 1 078 820 € | - | 2497 € | 162 178 € | 0 € | 914 145 € | 1 078 820 € | 1 078 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7320 € | 17.4% | 6700 € | 13 170 € | 20% |
| 2023 | 8860 € | 71.0% | 5920 € | 12 240 € | 20% |
| 2022 | 30 590 € | - | 5750 € | 8000 € | 2 |