| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 99 € | 359 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 260 € | 50 € | 210 € | - | 0 € | 210 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 15 442 € | 474 € | 379 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 537 € | 100 € | -15 637 € | - | 0 € | -15 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 500 € | 20 771 € | 0 € | -38 271 € | 0 € | 0 € |
| 2022 | 306 € | 0 € | 367 € | 0 € | 673 € | 0 € | 0 € | 0 € | 0 € | 673 € | - | 19 703 € | 19 251 € | 200 € | -38 481 € | 673 € | 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 350.0% | 0 € | 0 € | - |
| 2023 | -20 € | 104.5% | 0 € | 0 € | - |
| 2022 | 440 € | - | 0 € | 0 € | 1 |