| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 875 € | - | - | - | - | - | - | 11 016 € | 14 859 € | 275 € | 12 867 € | 0 € | 1444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 273 € | 0 € | 273 € | - | 0 € | 273 € |
| 2024 | 29 229 € | - | - | - | - | - | - | 12 764 € | 16 465 € | 275 € | 15 131 € | 0 € | 1899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -840 € | 0 € | -840 € | - | 0 € | -840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 252 € | 0 € | 51 € | 1275 € | 1578 € | 0 € | 9 € | 1103 € | 1112 € | 2690 € | - | 2247 € | 0 € | 0 € | 443 € | 2690 € | 2690 € |
| 2024 | 20 € | 0 € | 29 € | 1321 € | 1370 € | 0 € | 70 € | 1073 € | 1143 € | 2513 € | - | 2343 € | 0 € | 0 € | 170 € | 2513 € | 2513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8430 € | 30.3% | 1460 € | 4130 € | 10% |
| 2023 | 6470 € | 57.0% | 840 € | 3410 € | 10% |
| 2022 | 4120 € | - | 240 € | 2350 € | 1 |