| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 594 455 € | - | - | - | - | - | - | 526 733 € | 67 722 € | 347 € | 54 825 € | 2943 € | 2236 € | 0 € | 0 € | 0 € | - | 6535 € | - | - | 6722 € | 135 € | 6587 € | - | 0 € | 6587 € |
| 2023 | 422 488 € | - | - | - | - | - | - | 444 266 € | -21 778 € | 396 € | 34 110 € | 10 813 € | 411 € | 0 € | 0 € | 0 € | - | 6441 € | - | - | -52 323 € | 46 € | -52 369 € | - | 0 € | -52 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6685 € | 0 € | 96 666 € | 1561 € | 104 912 € | 0 € | 0 € | 56 540 € | 56 540 € | 161 452 € | - | 137 549 € | 20 701 € | 0 € | 3202 € | 161 452 € | 161 452 € |
| 2023 | 515 € | 0 € | 153 686 € | 3815 € | 158 016 € | 0 € | 0 € | 73 546 € | 73 546 € | 231 562 € | - | 184 558 € | 50 389 € | 0 € | -3385 € | 231 562 € | 231 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 290 € | 28.3% | 11 000 € | 29 550 € | 11-15% |
| 2023 | 54 780 € | 16.1% | 11 140 € | 29 730 € | 13+18% |
| 2022 | 47 200 € | - | 11 490 € | 29 390 € | 11 |