| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 487 452 € | - | - | - | - | - | - | 405 075 € | 82 377 € | 711 € | 33 080 € | 17 955 € | 5974 € | 0 € | 0 € | 78 € | - | 4001 € | - | - | 56 644 € | 151 € | 56 493 € | - | 0 € | 56 493 € |
| 2023 | 362 808 € | - | - | - | - | - | - | 376 292 € | -13 484 € | 347 € | 12 362 € | 36 611 € | 0 € | 0 € | 0 € | 0 € | - | 3615 € | - | - | 6803 € | 142 € | 6661 € | - | 0 € | 6661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8345 € | 0 € | 10 544 € | 39 337 € | 58 226 € | 0 € | 0 € | 257 182 € | 257 182 € | 315 408 € | - | 37 169 € | 146 773 € | 0 € | 131 466 € | 315 408 € | 315 408 € |
| 2023 | 13 247 € | 0 € | 17 072 € | 32 371 € | 62 690 € | 0 € | 0 € | 260 413 € | 260 413 € | 323 103 € | - | 62 362 € | 185 769 € | 0 € | 74 972 € | 323 103 € | 323 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 290 € | 12.3% | 8640 € | 28 720 € | 70% |
| 2023 | 89 280 € | 11.6% | 7590 € | 27 100 € | 70% |
| 2022 | 100 980 € | - | 7040 € | 25 550 € | 7 |