| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 226 € | - | - | - | - | - | - | 146 931 € | 13 295 € | 3628 € | 9186 € | 0 € | 7476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6995 € | 3000 € | -9995 € | - | 0 € | -9995 € |
| 2023 | 222 522 € | - | - | - | - | - | - | 157 694 € | 64 828 € | 4126 € | 10 276 € | 0 € | 8469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 957 € | 0 € | 41 957 € | - | 0 € | 41 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 601 € | 0 € | 18 391 € | 0 € | 105 992 € | 0 € | 0 € | 115 908 € | 115 908 € | 221 900 € | - | 8738 € | 0 € | 0 € | 213 162 € | 221 900 € | 221 900 € |
| 2023 | 103 078 € | 0 € | 16 879 € | 0 € | 119 957 € | 0 € | 0 € | 121 061 € | 121 061 € | 241 018 € | - | 5861 € | 0 € | 0 € | 235 157 € | 241 018 € | 241 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 610 € | 29.5% | 10 070 € | 17 810 € | 30% |
| 2023 | 64 720 € | 121.9% | 10 050 € | 18 990 € | 30% |
| 2022 | 29 160 € | - | 7270 € | 15 290 € | 3 |